1
حسابداری و مالی::
برآورد هم افزایی
Table 4 below provides synergy estimation for the combined company (which can
Synergy estimation
Synergy Estimation Forecast Assumptions 2015 - 2019 2015 2016 2017 2018 2019 Net sales Synergy 1725,28 1810,55 1888,53 1940,30 2009,01 Cost of Sales Synergy / Target's CoS (% ) 30 % 30 % 30 % 30 % 30 % R& D Synergy / Target's CoS (%) 20 % 20 % 20 % 20 % 20 % G&A Expenses Synergy / Target's CoS (%) 50 % 50 % 50 % 50 % 50 % Integration Expenses ( 20,0) ( 20,0) (10,0) (10,0) (10,0) Cost of Capital: 2013 - 2017 (%) 8,87 % 1) Cost of Capital: Terminal Period (% ) 8,87 % 1) Sustainable Cash Flow Growth Rate (% ) 2,0% Market Value of Long-Term Debt $15 664
synergy estimation figures are added on top of these additions.
واژگان شبکه مترجمین ایران